County Profile for Sussex - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,494,000 Total Charges 1,183,319,526
Fixed Assets 74,604,520 Contract Allowance 1,033,526,355
Other Assets 5,572,220 Operating Revenue 149,793,171
Total Assets 113,670,740 Operating Expenses 154,988,325
Current Liabilities 14,775,230 Operating Margin -5,195,154
Long Term Liabilities 108,670 Other Income 13,933,377
Total Equity 98,786,840 Other Expense -181,202
Total Liabilities and Equity 113,670,740 Net Profit or Loss 8,919,425

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,476 Revenue per Bed $1,237,960 Revenue per Person $149,793,171
Net Margin per Discharge ($675) Net Margin per Bed ($42,935) Net Margin per Person ($5,195,154)
Net Profit per Discharge $1,160 Net Profit per Bed $73,714 Net Profit per Person $8,919,425
Net Fixed Assets per Discharge $9,700 Net Fixed Assets per Bed $616,566 Net Fixed Assets per Bed $74,604,520
Long Term Debt per Discharge $14 Long Term Debt per Bed $898 Long Term Debt per Person $108,670
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 444 Net Fixed Assets 756 Population Estimate 1,151
Total Revenue 760 Long Term Liabilities 2,081 Total Patient Discharges 659
Net Margin 2,707 Total Patient Beds 806
Net Profit or Loss 657

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,523,577 288,273,714 0.1198
31 Intensive Care Unit 5,680,843 46,687,226 0.1217
32 Coronary Care Unit 0 0
43 Nursery 2,453,723 10,097,082 0.2430
44 Skilled Nursing Care 0 0
50 Operating Room 4,311,870 57,848,269 0.0745
51 Recovery Room 1,454,916 11,800,096 0.1233
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,161,492 13 Nursing Administration 3,081,657
02,03 Captial Related - Movable Equipment 5,436,183 14 Central Services and Supply 570,492
04 Employee Benefits 15,489,710 15 Pharmacy 2,269,841
05 Administrative and General 23,028,039 16 Medical Records and Medical Library 2,085,181
06 Maintenance and Repairs 1,728,933 17 Social Services 327,866
07 Operation of Plant 5,103,540 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,243,508 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,851,363 20,21,22,23 Education Programs 0
Total General Service Cost Centers 70,377,805

County Profile for Sussex - 2016